씨티전기

비상장계속사업자

CITY ELECTRIC CO,.LTD.

임희상

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

씨티전기

Business Reg. No. 1228152656 · CEO 임희상

I.Investment Overview

Target씨티전기 (1228152656)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명씨티전기
영문명CITY ELECTRIC CO,.LTD.
대표자임희상
사업자등록번호1228152656
법인등록번호1201110147745
설립일1997.02.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW219.82021198.72022164.92023148.42024133.92025
영업이익100M KRW10.7202113.4202210.820232.620242.22025
순이익100M KRW1320211202213.620236.9202462025
Item20252024202320222021
자산총계204.5억원237.6억원243.8억원260.3억원283.1억원
부채총계19억원62.6억원73.6억원106.4억원119.5억원
자본총계185.5억원175억원170.2억원153.9억원163.6억원
매출액133.9억원148.4억원164.9억원198.7억원219.8억원
영업이익2.2억원2.6억원10.8억원13.4억원10.7억원
순이익6억원6.9억원13.6억원9,983만원13억원

VI.Financial Ratios

FY2025 basis

1.63%

영업이익률

4.5%

순이익률

2.94%

ROA

3.24%

ROE

10.23%

부채비율

90.72%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

씨티전기 투심보고서 | Alpha Lenz