여수관광레저

비상장계속사업자

City Park CC Co.,Ltd

김영한

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

여수관광레저

Business Reg. No. 4178129863 · CEO 김영한

I.Investment Overview

Target여수관광레저 (4178129863)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명여수관광레저
영문명City Park CC Co.,Ltd
대표자김영한
사업자등록번호4178129863
법인등록번호2062110028461
설립일2004.09.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW147.22021165.32022160.12023147.720241422025
영업이익100M KRW59.4202165.9202251.7202347.9202440.62025
순이익100M KRW47.6202156.6202243.8202338.4202427.62025
Item20252024202320222021
자산총계947.4억원973.7억원985.9억원968.1억원939.1억원
부채총계251억원304.9억원355.5억원381.5억원409.1억원
자본총계696.4억원668.8억원630.4억원586.6억원530억원
매출액142억원147.7억원160.1억원165.3억원147.2억원
영업이익40.6억원47.9억원51.7억원65.9억원59.4억원
순이익27.6억원38.4억원43.8억원56.6억원47.6억원

VI.Financial Ratios

FY2025 basis

28.61%

영업이익률

19.45%

순이익률

2.91%

ROA

3.97%

ROE

36.04%

부채비율

73.51%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

여수관광레저 투심보고서 | Alpha Lenz