씨티글로벌

비상장계속사업자

CityGlobal Inc.

최유헌

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

씨티글로벌

Business Reg. No. 7288701850 · CEO 최유헌

I.Investment Overview

Target씨티글로벌 (7288701850)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명씨티글로벌
영문명CityGlobal Inc.
대표자최유헌
사업자등록번호7288701850
법인등록번호1448110014380
설립일2020.10.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW7.420217.9202210.5202310.920249.62025
영업이익100M KRW020210202202023-0.1202402025
순이익100M KRW020210202202023-0.1202402025
Item20252024202320222021
자산총계171.8억원171.9억원173.8억원173.7억원175.3억원
부채총계171.7억원171.7억원173.6억원173.5억원175.1억원
자본총계1,024만원1,086만원2,228만원2,098만원2,067만원
매출액9.6억원10.9억원10.5억원7.9억원7.4억원
영업이익70만원-1,142만원144만원42만원112만원
순이익62만원-1,142만원130만원31만원112만원

VI.Financial Ratios

FY2025 basis

0.07%

영업이익률

0.06%

순이익률

0%

ROA

6.01%

ROE

167,583.37%

부채비율

0.06%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

씨티글로벌 투심보고서 | Alpha Lenz