씨케이그룹

비상장계속사업자

CK GROUP

문병창

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

씨케이그룹

Business Reg. No. 1078712773 · CEO 문병창

I.Investment Overview

Target씨케이그룹 (1078712773)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명씨케이그룹
영문명CK GROUP
대표자문병창
사업자등록번호1078712773
법인등록번호1101113921578
설립일2008.09.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.220210.2202202025
영업이익100M KRW-6.72021-7.32022-52023-3.62024-3.62025
순이익100M KRW10.9202214.62023-7.3202433.12025
Item20252024202320222021
자산총계58.4억원127.3억원158억원152.3억원129.1억원
부채총계30.1억원132.1억원155.4억원164.4억원152.1억원
자본총계28.3억원-4.8억원2.5억원-12.1억원-22.9억원
매출액0원2,365만원2,000만원
영업이익-3.6억원-3.6억원-5억원-7.3억원-6.7억원
순이익33.1억원-7.3억원14.6억원10.9억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

56.64%

ROA

116.94%

ROE

106.46%

부채비율

48.44%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

씨케이그룹 투심보고서 | Alpha Lenz