씨케이

비상장계속사업자

CK PHARM Co. Ltd.

김준동

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

씨케이

Business Reg. No. 2048123491 · CEO 김준동

I.Investment Overview

Target씨케이 (2048123491)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명씨케이
영문명CK PHARM Co. Ltd.
대표자김준동
사업자등록번호2048123491
법인등록번호1101110884696
설립일1992.09.15
종업원수65명

V.Workforce

65

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW333.92021341.2202237020233582024383.82025
영업이익100M KRW35.3202124.1202213.9202311.620243.92025
순이익100M KRW20.9202119.4202211.220232.32024-0.12025
Item20252024202320222021
자산총계317.3억원312.8억원308.7억원276.4억원259.9억원
부채총계230.9억원227.3억원225.9억원204.7억원207.7억원
자본총계86.3억원85.6억원82.8억원71.6억원52.2억원
매출액383.8억원358억원370억원341.2억원333.9억원
영업이익3.9억원11.6억원13.9억원24.1억원35.3억원
순이익-836만원2.3억원11.2억원19.4억원20.9억원

VII.Financial Ratios

FY2025 basis

1.01%

영업이익률

-0.02%

순이익률

-0.03%

ROA

-0.1%

ROE

267.42%

부채비율

27.22%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

씨케이 투심보고서 | Alpha Lenz