씨엘아트

비상장계속사업자

CL-ART CO.,LTD,

김태영, 윤창식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

씨엘아트

Business Reg. No. 1318612352 · CEO 김태영, 윤창식

I.Investment Overview

Target씨엘아트 (1318612352)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명씨엘아트
영문명CL-ART CO.,LTD,
대표자김태영, 윤창식
사업자등록번호1318612352
법인등록번호1201110486242
설립일2009.01.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW88.420216.120225.920235.920246.12025
영업이익100M KRW-14.42021-12.42022-7.72023-5.82024-5.72025
순이익100M KRW-16.12021-12.92022-102023-8.92024-5.92025
Item20252024202320222021
자산총계144.7억원150.7억원159.5억원169.6억원185.7억원
부채총계110억원110억원110억원110.1억원113.3억원
자본총계34.8억원40.7억원49.6억원59.5억원72.4억원
매출액6.1억원5.9억원5.9억원6.1억원88.4억원
영업이익-5.7억원-5.8억원-7.7억원-12.4억원-14.4억원
순이익-5.9억원-8.9억원-10억원-12.9억원-16.1억원

VI.Financial Ratios

FY2025 basis

-94.29%

영업이익률

-97.5%

순이익률

-4.08%

ROA

-16.97%

ROE

316.14%

부채비율

24.03%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

씨엘아트 투심보고서 | Alpha Lenz