클래드

비상장계속사업자

CLAD CO., LTD.

유재형

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

클래드

Business Reg. No. 1348110305 · CEO 유재형

I.Investment Overview

Target클래드 (1348110305)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명클래드
영문명CLAD CO., LTD.
대표자유재형
사업자등록번호1348110305
법인등록번호1350110033064
설립일1990.07.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW131.52021110.42022112.42023109.62024123.52025
영업이익100M KRW9.1202112022-0.92023-0.82024-02025
순이익100M KRW57.42021-0.920220.220230.82024-8.32025
Item20252024202320222021
자산총계156.5억원169억원162.3억원161.9억원177.8억원
부채총계35억원39.7억원33.6억원33.6억원48.7억원
자본총계121.4억원129.3억원128.7억원128.3억원129.1억원
매출액123.5억원109.6억원112.4억원110.4억원131.5억원
영업이익-55만원-7,958만원-8,779만원9,756만원9.1억원
순이익-8.3억원7,627만원2,468만원-9,383만원57.4억원

VI.Financial Ratios

FY2025 basis

-0%

영업이익률

-6.75%

순이익률

-5.33%

ROA

-6.87%

ROE

28.85%

부채비율

77.61%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

클래드 투심보고서 | Alpha Lenz