클래스101

비상장계속사업자

CLASS101 Inc.

공대선

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

클래스101

Business Reg. No. 4578100277 · CEO 공대선

I.Investment Overview

Target클래스101 (4578100277)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명클래스101
영문명CLASS101 Inc.
대표자공대선
사업자등록번호4578100277
법인등록번호2301110245786
설립일2015.09.01
종업원수75명

V.Workforce

75

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW8662021656.42022324.92023309.72024282.32025
영업이익100M KRW-170.42021-289.72022-231.6202339.4202414.12025
순이익100M KRW-172.62021-294.92022-255.7202318.220242.32025
Item20252024202320222021
자산총계152.7억원198.5억원101.9억원213.8억원400.3억원
부채총계262.3억원341.5억원429.1억원359억원327.3억원
자본총계-109.6억원-142.9억원-327.2억원-145.2억원73억원
매출액282.3억원309.7억원324.9억원656.4억원866억원
영업이익14.1억원39.4억원-231.6억원-289.7억원-170.4억원
순이익2.3억원18.2억원-255.7억원-294.9억원-172.6억원

VII.Financial Ratios

FY2025 basis

4.98%

영업이익률

0.8%

순이익률

1.48%

ROA

ROE

부채비율

자기자본비율

VIII.R&D Activity

Fields 정보/통신 > 정보이론 · 정보/통신 > 소프트웨어

Keywords 다이나믹 프라이싱, AB테스트, 인공지능, 이커머스, 딥러닝

YearProjectsPapersPatents
2020100
2019100
2018200

IX.Patents (1)

FiledInventionStatus
2018.08.08온라인 강좌 콘텐츠 서비스 방법 및 그 장치거절

X.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

클래스101 투심보고서 | Alpha Lenz