씨.앤.씨

비상장계속사업자

Clean & Cleaner

최일규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

씨.앤.씨

Business Reg. No. 1288149426 · CEO 최일규

I.Investment Overview

Target씨.앤.씨 (1288149426)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명씨.앤.씨
영문명Clean & Cleaner
대표자최일규
사업자등록번호1288149426
법인등록번호1156110020071
설립일2000.06.05
종업원수100명

V.Workforce

100

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW158.82021176.72022175.92023176.92024179.52025
영업이익100M KRW1.120219.520229.5202311.2202414.42025
순이익100M KRW-0.520216.720225.820238.7202411.62025
Item20252024202320222021
자산총계206.8억원184.7억원183.8억원179억원176.2억원
부채총계126.8억원116.3억원124.1억원125.1억원128억원
자본총계80억원68.4억원59.7억원53.9억원48.2억원
매출액179.5억원176.9억원175.9억원176.7억원158.8억원
영업이익14.4억원11.2억원9.5억원9.5억원1.1억원
순이익11.6억원8.7억원5.8억원6.7억원-5,283만원

VII.Financial Ratios

FY2025 basis

8.04%

영업이익률

6.48%

순이익률

5.62%

ROA

14.53%

ROE

158.41%

부채비율

38.7%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

씨.앤.씨 투심보고서 | Alpha Lenz