클린

비상장계속사업자

CLEAN Co., LTD

차영래

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

클린

Business Reg. No. 5038198337 · CEO 차영래

I.Investment Overview

Target클린 (5038198337)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명클린
영문명CLEAN Co., LTD
대표자차영래
사업자등록번호5038198337
법인등록번호1750110014636
설립일2012.02.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW241.12021338.92022334.92023318.72024352.52025
영업이익100M KRW6.4202110.82022-4.520232.920248.62025
순이익100M KRW3.720211.62022-11.92023-2.420242.62025
Item20252024202320222021
자산총계207.7억원212.1억원203.3억원218.1억원213.5억원
부채총계150.9억원157.9억원146.3억원149.2억원146.2억원
자본총계56.8억원54.2억원57억원68.9억원67.3억원
매출액352.5억원318.7억원334.9억원338.9억원241.1억원
영업이익8.6억원2.9억원-4.5억원10.8억원6.4억원
순이익2.6억원-2.4억원-11.9억원1.6억원3.7억원

VI.Financial Ratios

FY2025 basis

2.43%

영업이익률

0.73%

순이익률

1.24%

ROA

4.55%

ROE

265.56%

부채비율

27.36%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

클린 투심보고서 | Alpha Lenz