푸른김포

비상장계속사업자

Clean Gimpo Co., Ltd.

이원경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

푸른김포

Business Reg. No. 2208779290 · CEO 이원경

I.Investment Overview

Target푸른김포 (2208779290)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명푸른김포
영문명Clean Gimpo Co., Ltd.
대표자이원경
사업자등록번호2208779290
법인등록번호1101114072297
설립일2009.04.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW232.82021241.92022264.82023266.72024273.72025
영업이익100M KRW24.2202126202228.1202330.1202431.72025
순이익100M KRW12.4202115.3202216.8202318.2202420.62025
Item20252024202320222021
자산총계160억원183.9억원212.8억원226.3억원239.5억원
부채총계89.8억원127.8억원174.8억원205.2억원233.7억원
자본총계70.2억원56.1억원37.9억원21.2억원5.8억원
매출액273.7억원266.7억원264.8억원241.9억원232.8억원
영업이익31.7억원30.1억원28.1억원26억원24.2억원
순이익20.6억원18.2억원16.8억원15.3억원12.4억원

VI.Financial Ratios

FY2025 basis

11.6%

영업이익률

7.51%

순이익률

12.85%

ROA

29.28%

ROE

127.97%

부채비율

43.87%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

푸른김포 투심보고서 | Alpha Lenz