청정파주

비상장계속사업자

Clean Paju Co., Ltd.

박화용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

청정파주

Business Reg. No. 2208767945 · CEO 박화용

I.Investment Overview

Target청정파주 (2208767945)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명청정파주
영문명Clean Paju Co., Ltd.
대표자박화용
사업자등록번호2208767945
법인등록번호1101113921023
설립일2008.06.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW25202125.4202224.6202323.7202422.52025
영업이익100M KRW13.9202113.9202212.6202311.320249.92025
순이익100M KRW-0.62021-0.120220.220230.520240.92025
Item20252024202320222021
자산총계315억원366.6억원416.9억원467.1억원515.1억원
부채총계238.2억원290.7억원341.5억원391.9억원439.8억원
자본총계76.8억원75.9억원75.4억원75.2억원75.2억원
매출액22.5억원23.7억원24.6억원25.4억원25억원
영업이익9.9억원11.3억원12.6억원13.9억원13.9억원
순이익8,773만원5,073만원2,143만원-635만원-5,859만원

VI.Financial Ratios

FY2025 basis

43.88%

영업이익률

3.89%

순이익률

0.28%

ROA

1.14%

ROE

310.3%

부채비율

24.37%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

청정파주 투심보고서 | Alpha Lenz