씨엘팜

비상장계속사업자

CLFARM

곽승우,곽청웅

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

씨엘팜

Business Reg. No. 5898700988 · CEO 곽승우,곽청웅

I.Investment Overview

Target씨엘팜 (5898700988)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명씨엘팜
영문명CLFARM
대표자곽승우,곽청웅
사업자등록번호5898700988
법인등록번호1650110061374
설립일2018.03.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW59.7202178.520223.620233.620243.52025
영업이익100M KRW-2.220210.72022-3.42023-4.32024-2.82025
순이익100M KRW-37.82021-7.920225.92023-11.42024-9.82025
Item20252024202320222021
자산총계186.7억원194.2억원202.6억원185억원195.4억원
부채총계215.7억원213.5억원210.4억원198.7억원201.2억원
자본총계-29억원-19.2억원-7.8억원-13.7억원-5.8억원
매출액3.5억원3.6억원3.6억원78.5억원59.7억원
영업이익-2.8억원-4.3억원-3.4억원6,679만원-2.2억원
순이익-9.8억원-11.4억원5.9억원-7.9억원-37.8억원

VI.Financial Ratios

FY2025 basis

-80.72%

영업이익률

-280.48%

순이익률

-5.24%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

씨엘팜 투심보고서 | Alpha Lenz