클락스토어

비상장계속사업자

clockstore

김설우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

클락스토어

Business Reg. No. 2218700520 · CEO 김설우

I.Investment Overview

Target클락스토어 (2218700520)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명클락스토어
영문명clockstore
대표자김설우
사업자등록번호2218700520
법인등록번호1101116264008
설립일2016.12.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW840.52021912.620221,067.62023785.5202425.52025
영업이익100M KRW6.6202142022202023-145.32024-8.82025
순이익100M KRW5.320214.6202218.82023-147.820241.12025
Item20252024202320222021
자산총계10.8억원20.1억원104.4억원92.6억원93.9억원
부채총계118.8억원129.1억원65.6억원72.6억원78.5억원
자본총계-108억원-109.1억원38.8억원20억원15.4억원
매출액25.5억원785.5억원1,067.6억원912.6억원840.5억원
영업이익-8.8억원-145.3억원20억원4억원6.6억원
순이익1.1억원-147.8억원18.8억원4.6억원5.3억원

VI.Financial Ratios

FY2025 basis

-34.72%

영업이익률

4.21%

순이익률

9.94%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

클락스토어 투심보고서 | Alpha Lenz