씨엠에이씨지엠코리아

비상장계속사업자

CMA CGM Korea Co., Ltd.

김상률

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

씨엠에이씨지엠코리아

Business Reg. No. 1048198329 · CEO 김상률

I.Investment Overview

Target씨엠에이씨지엠코리아 (1048198329)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명씨엠에이씨지엠코리아
영문명CMA CGM Korea Co., Ltd.
대표자김상률
사업자등록번호1048198329
법인등록번호1101113364075
설립일2005.12.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW160.72021176.62022167.72023182.92024169.52025
영업이익100M KRW3.820215.320220.72023120244.72025
순이익100M KRW-82021420225.920238202462025
Item20252024202320222021
자산총계56.6억원69.1억원69.2억원55.2억원99.8억원
부채총계48.4억원58.8억원65.1억원56.9억원105.5억원
자본총계8.2억원10.3억원4.1억원-1.7억원-5.8억원
매출액169.5억원182.9억원167.7억원176.6억원160.7억원
영업이익4.7억원1억원7,479만원5.3억원3.8억원
순이익6억원8억원5.9억원4억원-8억원

VI.Financial Ratios

FY2025 basis

2.76%

영업이익률

3.53%

순이익률

10.58%

ROA

72.67%

ROE

587.07%

부채비율

14.55%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

씨엠에이씨지엠코리아 투심보고서 | Alpha Lenz