씨엠디기술단

비상장계속사업자

CMD GROUP

문경주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

씨엠디기술단

Business Reg. No. 4028184409 · CEO 문경주

I.Investment Overview

Target씨엠디기술단 (4028184409)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명씨엠디기술단
영문명CMD GROUP
대표자문경주
사업자등록번호4028184409
법인등록번호2101110066558
설립일2009.10.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW132.72021181.72022251.72023422.72024463.82025
영업이익100M KRW10.1202122.6202219.6202331202441.52025
순이익100M KRW13.5202120.8202217.6202327.2202432.52025
Item20252024202320222021
자산총계321.7억원168.7억원160.7억원149.1억원146.4억원
부채총계163.6억원43.1억원45.5억원52.2억원70.1억원
자본총계158.1억원125.6억원115.2억원96.9억원76.2억원
매출액463.8억원422.7억원251.7억원181.7억원132.7억원
영업이익41.5억원31억원19.6억원22.6억원10.1억원
순이익32.5억원27.2억원17.6억원20.8억원13.5억원

VI.Financial Ratios

FY2025 basis

8.95%

영업이익률

7.01%

순이익률

10.1%

ROA

20.56%

ROE

103.47%

부채비율

49.15%

자기자본비율

VII.R&D Activity

Fields 환경 > 폐기물 관리/자원순환

Keywords 순환자원, 하수슬러지, 시멘트, 인공토양, 폴리실리콘

YearProjectsPapersPatents
2016002
2015004
2014227
20134216
20125115
2011507

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

씨엠디기술단 투심보고서 | Alpha Lenz