씨엔피브이파워코리아

비상장계속사업자

CNPV POWER KOREA Co.,ltd.

장성군

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

씨엔피브이파워코리아

Business Reg. No. 1448131234 · CEO 장성군

I.Investment Overview

Target씨엔피브이파워코리아 (1448131234)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명씨엔피브이파워코리아
영문명CNPV POWER KOREA Co.,ltd.
대표자장성군
사업자등록번호1448131234
법인등록번호1311110388932
설립일2014.10.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW37202154.7202247.6202343.32024412025
영업이익100M KRW13202128.4202221.5202316202414.22025
순이익100M KRW5.6202119.1202213.520239.920249.72025
Item20252024202320222021
자산총계190.1억원199.9억원207.7억원213.2억원211.8억원
부채총계117.4억원136.9억원154.6억원173.5억원188.4억원
자본총계72.7억원62.9억원53.1억원39.6억원23.5억원
매출액41억원43.3억원47.6억원54.7억원37억원
영업이익14.2억원16억원21.5억원28.4억원13억원
순이익9.7억원9.9억원13.5억원19.1억원5.6억원

VI.Financial Ratios

FY2025 basis

34.65%

영업이익률

23.7%

순이익률

5.11%

ROA

13.38%

ROE

161.61%

부채비율

38.23%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

씨엔피브이파워코리아 투심보고서 | Alpha Lenz