씨엔티코리아

비상장계속사업자

CNT KOREA CO.,Ltd

문기원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

씨엔티코리아

Business Reg. No. 1378148080 · CEO 문기원

I.Investment Overview

Target씨엔티코리아 (1378148080)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명씨엔티코리아
영문명CNT KOREA CO.,Ltd
대표자문기원
사업자등록번호1378148080
법인등록번호1244110056045
설립일2002.09.01
종업원수36명

V.Workforce

36

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW141.42021126.52022128.32023142.12024138.42025
영업이익100M KRW4.420214.620227.120237.220243.62025
순이익100M KRW1.420212.620223.620234.520241.72025
Item20252024202320222021
자산총계206.7억원203억원201억원189.7억원193.6억원
부채총계128.2억원126.2억원133.6억원126억원132.5억원
자본총계78.5억원76.9억원67.3억원63.7억원61.1억원
매출액138.4억원142.1억원128.3억원126.5억원141.4억원
영업이익3.6억원7.2억원7.1억원4.6억원4.4억원
순이익1.7억원4.5억원3.6억원2.6억원1.4억원

VII.Financial Ratios

FY2025 basis

2.57%

영업이익률

1.21%

순이익률

0.81%

ROA

2.14%

ROE

163.27%

부채비율

37.98%

자기자본비율

VIII.R&D Activity

Keywords 내구성, 밀폐용기, 식품용기

YearProjectsPapersPatents
2022100
2021100
2020100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

씨엔티코리아 투심보고서 | Alpha Lenz