씨앤유플러스

비상장계속사업자

CNUPLUS

손몽영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

씨앤유플러스

Business Reg. No. 2068680514 · CEO 손몽영

I.Investment Overview

Target씨앤유플러스 (2068680514)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명씨앤유플러스
영문명CNUPLUS
대표자손몽영
사업자등록번호2068680514
법인등록번호1101115196096
설립일2013.08.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW100.72021116.7202292.92023110.92024114.72025
영업이익100M KRW27.7202130.5202211.1202316.9202412.52025
순이익100M KRW22.4202123.420228.220231320244.52025
Item20252024202320222021
자산총계176.3억원177.9억원155억원149.5억원126.6억원
부채총계75.5억원80.5억원70.7억원73.3억원73.8억원
자본총계100.8억원97.4억원84.4억원76.2억원52.8억원
매출액114.7억원110.9억원92.9억원116.7억원100.7억원
영업이익12.5억원16.9억원11.1억원30.5억원27.7억원
순이익4.5억원13억원8.2억원23.4억원22.4억원

VI.Financial Ratios

FY2025 basis

10.93%

영업이익률

3.9%

순이익률

2.54%

ROA

4.44%

ROE

74.84%

부채비율

57.2%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

씨앤유플러스 투심보고서 | Alpha Lenz