도담이앤씨

비상장계속사업자

Co., Ltd Dodam E&C

장정수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

도담이앤씨

Business Reg. No. 2188702236 · CEO 장정수

I.Investment Overview

Target도담이앤씨 (2188702236)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명도담이앤씨
영문명Co., Ltd Dodam E&C
대표자장정수
사업자등록번호2188702236
법인등록번호1101117966158
설립일2021.07.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-1.72021-0.72022-0.32023-0.22024-0.22025
순이익100M KRW-14.82021-0.82022-1.12023-36.82024-3.82025
Item20252024202320222021
자산총계386.2억원371억원390.3억원364.7억원279.8억원
부채총계438.5억원419.4억원401.9억원375.2억원289.6억원
자본총계-52.3억원-48.5억원-11.6억원-10.6억원-9.8억원
매출액0원
영업이익-1,689만원-1,659만원-2,803만원-7,005만원-1.7억원
순이익-3.8억원-36.8억원-1.1억원-7,646만원-14.8억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-0.99%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

도담이앤씨 투심보고서 | Alpha Lenz