욱담

비상장계속사업자

Co Wook Dam

유한철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

욱담

Business Reg. No. 2128100830 · CEO 유한철

I.Investment Overview

Target욱담 (2128100830)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명욱담
영문명Co Wook Dam
대표자유한철
사업자등록번호2128100830
법인등록번호1101110018120
설립일1949.12.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2.920176.920227.820238.1202412.12025
영업이익100M KRW-220171.820222.920232.920246.42025
순이익100M KRW-1.820170.520244.42025
Item20252024202320222017
자산총계201.3억원171.1억원174.8억원176억원99.9억원
부채총계191.9억원166.1억원144.5억원107.2억원21.8억원
자본총계9.4억원5억원30.3억원68.8억원78.1억원
매출액12.1억원8.1억원7.8억원6.9억원2.9억원
영업이익6.4억원2.9억원2.9억원1.8억원-2억원
순이익4.4억원4,515만원-1.8억원

VI.Financial Ratios

FY2025 basis

52.97%

영업이익률

36.43%

순이익률

2.19%

ROA

46.72%

ROE

2,033.92%

부채비율

4.69%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

욱담 투심보고서 | Alpha Lenz