코인원

비상장계속사업자

Coinone Inc.

차명훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

코인원

Business Reg. No. 2618107437 · CEO 차명훈

I.Investment Overview

Target코인원 (2618107437)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명코인원
영문명Coinone Inc.
대표자차명훈
사업자등록번호2618107437
법인등록번호1101115341906
설립일2014.02.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,735.22021349.62022224.62023441.62024454.92025
영업이익100M KRW1,190.82021-2112022-235.42023-60.62024-63.42025
순이익100M KRW708.92021-124.72022-67.22023156.2202426.82025
Item20252024202320222021
자산총계2,699.3억원3,317.7억원1,962.1억원2,092.8억원4,675.7억원
부채총계1,880.2억원2,525.4억원1,326.5억원1,389.9억원3,748.3억원
자본총계819.1억원792.3억원635.7억원702.9억원927.5억원
매출액454.9억원441.6억원224.6억원349.6억원1,735.2억원
영업이익-63.4억원-60.6억원-235.4억원-211억원1,190.8억원
순이익26.8억원156.2억원-67.2억원-124.7억원708.9억원

VI.Financial Ratios

FY2025 basis

-13.95%

영업이익률

5.89%

순이익률

0.99%

ROA

3.27%

ROE

229.54%

부채비율

30.35%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

코인원 투심보고서 | Alpha Lenz