공공그라운드

비상장계속사업자

Collective Ground

배수현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

공공그라운드

Business Reg. No. 3498700871 · CEO 배수현

I.Investment Overview

Target공공그라운드 (3498700871)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명공공그라운드
영문명Collective Ground
대표자배수현
사업자등록번호3498700871
법인등록번호1101116474037
설립일2017.08.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW9.2202110.220229.6202310.420248.12025
영업이익100M KRW1.120213.420223.520234.820242.62025
순이익100M KRW-2.72021-2.22022-6.22023-5.7202472025
Item20252024202320222021
자산총계301.8억원304.3억원306.7억원308.7억원312.1억원
부채총계294.7억원290.2억원286.8억원282.6억원283.9억원
자본총계7.2억원14.2억원19.9억원26.1억원28.3억원
매출액8.1억원10.4억원9.6억원10.2억원9.2억원
영업이익2.6억원4.8억원3.5억원3.4억원1.1억원
순이익7억원-5.7억원-6.2억원-2.2억원-2.7억원

VI.Financial Ratios

FY2025 basis

32.14%

영업이익률

86.36%

순이익률

2.31%

ROA

97.24%

ROE

4,105%

부채비율

2.38%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

공공그라운드 투심보고서 | Alpha Lenz