쿠캣

비상장계속사업자

COOKAT

이문주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

쿠캣

Business Reg. No. 1108612995 · CEO 이문주

I.Investment Overview

Target쿠캣 (1108612995)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명쿠캣
영문명COOKAT
대표자이문주
사업자등록번호1108612995
법인등록번호1101115470341
설립일2014.07.18
종업원수50명

V.Workforce

50

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW390.22020434.52021372.52022351.82023371.62024
영업이익100M KRW-42.42020-102.62021-155.32022-68.82023462024
순이익100M KRW-42.22020-102.22021-159.12022-75.9202344.42024
Item20242023202220212020
자산총계56.8억원110.4억원188.2억원192.4억원125.3억원
부채총계37.9억원47.1억원49.3억원54.6억원55.2억원
자본총계18.9억원63.3억원138.9억원137.8억원70.1억원
매출액371.6억원351.8억원372.5억원434.5억원390.2억원
영업이익46억원-68.8억원-155.3억원-102.6억원-42.4억원
순이익44.4억원-75.9억원-159.1억원-102.2억원-42.2억원

VII.Financial Ratios

FY2024 basis

12.39%

영업이익률

11.95%

순이익률

78.23%

ROA

235.47%

ROE

201.01%

부채비율

33.22%

자기자본비율

VIII.R&D Activity

Fields 정보/통신 > 소프트웨어

Keywords 큐레이션, 푸드테크, 육아

YearProjectsPapersPatents
20160013
2015201

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

쿠캣 투심보고서 | Alpha Lenz