에이츠에스건설

비상장계속사업자

COORPORATION HS CONSTRUCTION

장경란

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이츠에스건설

Business Reg. No. 2128166088 · CEO 장경란

I.Investment Overview

Target에이츠에스건설 (2128166088)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이츠에스건설
영문명COORPORATION HS CONSTRUCTION
대표자장경란
사업자등록번호2128166088
법인등록번호1101112860818
설립일2003.12.10
종업원수3명

V.Workforce

3

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW5.12021155.1202235.6202348.8202452.22025
영업이익100M KRW-18.9202139.12022-9.8202413.82025
순이익100M KRW-23.3202118.32022-29.6202411.32025
Item20252024202320222021
자산총계322.2억원387억원442.1억원414.9억원355.2억원
부채총계397.1억원450.6억원476.1억원414.5억원373.1억원
자본총계-74.8억원-63.6억원-34억원4,040만원-17.9억원
매출액52.2억원48.8억원35.6억원155.1억원5.1억원
영업이익13.8억원-9.8억원39.1억원-18.9억원
순이익11.3억원-29.6억원18.3억원-23.3억원

VII.Financial Ratios

FY2025 basis

26.37%

영업이익률

21.58%

순이익률

3.49%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이츠에스건설 투심보고서 | Alpha Lenz