쿠진

비상장계속사업자

coozim

신상철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

쿠진

Business Reg. No. 1288673329 · CEO 신상철

I.Investment Overview

Target쿠진 (1288673329)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명쿠진
영문명coozim
대표자신상철
사업자등록번호1288673329
법인등록번호2850110216908
설립일2012.04.16
종업원수18명

V.Workforce

18

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW356.12021252.32022187.620233682024109.22025
영업이익100M KRW60.5202121.1202219.520236620241.52025
순이익100M KRW49.22021-5.3202226.9202347202416.42025
Item20252024202320222021
자산총계300.7억원289.4억원288.9억원217.7억원216.1억원
부채총계92.2억원97.3억원143.8억원99.5억원92.6억원
자본총계208.6억원192.1억원145.1억원118.2억원123.5억원
매출액109.2억원368억원187.6억원252.3억원356.1억원
영업이익1.5억원66억원19.5억원21.1억원60.5억원
순이익16.4억원47억원26.9억원-5.3억원49.2억원

VII.Financial Ratios

FY2025 basis

1.42%

영업이익률

15.06%

순이익률

5.47%

ROA

7.89%

ROE

44.19%

부채비율

69.35%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

쿠진 투심보고서 | Alpha Lenz