엔엑스오

비상장계속사업자

Copyright nxo CO.,LTD.

김길선

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엔엑스오

Business Reg. No. 1078626265 · CEO 김길선

I.Investment Overview

Target엔엑스오 (1078626265)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엔엑스오
영문명Copyright nxo CO.,LTD.
대표자김길선
사업자등록번호1078626265
법인등록번호1101112642555
설립일2002.10.30
종업원수18명

V.Workforce

18

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1102021103202298.3202366.8202453.92025
영업이익100M KRW7.62021520220.32023-13.22024-5.22025
순이익100M KRW5.220211.62022-4.52023-182024-10.32025
Item20252024202320222021
자산총계173.7억원184억원178.5억원171.4억원169.7억원
부채총계134.9억원135억원135.2억원118.6억원118.4억원
자본총계38.7억원49억원43.3억원52.8억원51.2억원
매출액53.9억원66.8억원98.3억원103억원110억원
영업이익-5.2억원-13.2억원2,714만원5억원7.6억원
순이익-10.3억원-18억원-4.5억원1.6억원5.2억원

VII.Financial Ratios

FY2025 basis

-9.7%

영업이익률

-19.03%

순이익률

-5.9%

ROA

-26.45%

ROE

348.17%

부채비율

22.31%

자기자본비율

VIII.R&D Activity

Keywords 터치 센서, 경사 센서

YearProjectsPapersPatents
2013000
2012100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엔엑스오 투심보고서 | Alpha Lenz