코아테크시스템

비상장계속사업자

Core Tech System Co.,Ltd.

김재율

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

코아테크시스템

Business Reg. No. 5138120985 · CEO 김재율

I.Investment Overview

Target코아테크시스템 (5138120985)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명코아테크시스템
영문명Core Tech System Co.,Ltd.
대표자김재율
사업자등록번호5138120985
법인등록번호1760110024204
설립일2001.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW463.62021531.62022427.12023224.62024233.62025
영업이익100M KRW56.6202155.8202211.4202315.420245.22025
순이익100M KRW51.4202128.9202231.6202322.72024342025
Item20252024202320222021
자산총계454.4억원392.3억원411.5억원362.9억원417억원
부채총계84.3억원56.2억원98.1억원81.1억원159.2억원
자본총계370.1억원336.1억원313.4억원281.7억원257.9억원
매출액233.6억원224.6억원427.1억원531.6억원463.6억원
영업이익5.2억원15.4억원11.4억원55.8억원56.6억원
순이익34억원22.7억원31.6억원28.9억원51.4억원

VI.Financial Ratios

FY2025 basis

2.22%

영업이익률

14.54%

순이익률

7.48%

ROA

9.18%

ROE

22.77%

부채비율

81.45%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

코아테크시스템 투심보고서 | Alpha Lenz