꼬레본

비상장계속사업자

Corebone Co.,Ltd

정문용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

꼬레본

Business Reg. No. 1348658793 · CEO 정문용

I.Investment Overview

Target꼬레본 (1348658793)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명꼬레본
영문명Corebone Co.,Ltd
대표자정문용
사업자등록번호1348658793
법인등록번호1314110229198
설립일2009.08.12
종업원수33명

V.Workforce

33

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1232021127.92022138.82023156.720241152025
영업이익100M KRW-4.120213.720226.420235.420248.52025
순이익100M KRW820210.220220.220230.22024172025
Item20252024202320222021
자산총계137.1억원205.9억원202.6억원210.4억원150.1억원
부채총계89.7억원175.4억원172.3억원180.4억원120.3억원
자본총계47.5억원30.5억원30.2억원30억원29.8억원
매출액115억원156.7억원138.8억원127.9억원123억원
영업이익8.5억원5.4억원6.4억원3.7억원-4.1억원
순이익17억원2,489만원2,108만원2,401만원8억원

VII.Financial Ratios

FY2025 basis

7.35%

영업이익률

14.75%

순이익률

12.38%

ROA

35.75%

ROE

188.88%

부채비율

34.62%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

꼬레본 투심보고서 | Alpha Lenz