코아테크코리아

비상장계속사업자

CORETECH KOREA CO.,LTD

전종환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios — 100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

코아테크코리아

Business Reg. No. 1388121314 · CEO 전종환

I.Investment Overview

Target코아테크코리아 (1388121314)
Investment—
Post-deal stake—
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명코아테크코리아
영문명CORETECH KOREA CO.,LTD
대표자전종환
사업자등록번호1388121314
법인등록번호1341110117528
설립일2004.04.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW163.32021173.82022164.92023158.72024159.72025
영업이익100M KRW1.720216.620220.82023-0.720241.32025
순이익100M KRW-0.620214.52022-2.32023-2.92024-0.62025
Item20252024202320222021
자산총계119.1억원127.4억원126.1억원126.3억원101.8억원
부채총계93.6억원101.3억원97.1억원95.1억원75.1억원
자본총계25.5억원26.1억원29억원31.3억원26.8억원
매출액159.7억원158.7억원164.9억원173.8억원163.3억원
영업이익1.3억원-6,684만원8,448만원6.6억원1.7억원
순이익-6,117만원-2.9억원-2.3억원4.5억원-6,448만원

VI.Financial Ratios

FY2025 basis

0.8%

영업이익률

-0.38%

순이익률

-0.51%

ROA

-2.4%

ROE

367.63%

부채비율

21.38%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation—
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

코아테크코리아 투심보고서 | Alpha Lenz