고려통상

비상장계속사업자

Coryo Investment Corporation

최상록

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

고려통상

Business Reg. No. 2018132031 · CEO 최상록

I.Investment Overview

Target고려통상 (2018132031)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명고려통상
영문명Coryo Investment Corporation
대표자최상록
사업자등록번호2018132031
법인등록번호1101110005903
설립일1969.09.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW112.92021116.62022124.12023128.92024124.12025
영업이익100M KRW17.8202113.8202217.3202324202413.62025
순이익100M KRW30.3202127.8202233.8202342.2202439.12025
Item20252024202320222021
자산총계968.7억원933.6억원889.6억원871.1억원888억원
부채총계211.7억원209.9억원208.2억원212.5억원262.4억원
자본총계757억원723.7억원681.4억원658.6억원625.5억원
매출액124.1억원128.9억원124.1억원116.6억원112.9억원
영업이익13.6억원24억원17.3억원13.8억원17.8억원
순이익39.1억원42.2억원33.8억원27.8억원30.3억원

VI.Financial Ratios

FY2025 basis

10.97%

영업이익률

31.48%

순이익률

4.03%

ROA

5.16%

ROE

27.97%

부채비율

78.15%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

고려통상 투심보고서 | Alpha Lenz