코텍

비상장계속사업자

COTEC corporation

최주원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

코텍

Business Reg. No. 6098150946 · CEO 최주원

I.Investment Overview

Target코텍 (6098150946)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명코텍
영문명COTEC corporation
대표자최주원
사업자등록번호6098150946
법인등록번호1942110052994
설립일1989.09.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW229.82021262.32022353.82023417.72024460.62025
영업이익100M KRW12.2202123.5202236.3202382.4202489.32025
순이익100M KRW69.4202112.6202223.3202356.7202473.92025
Item20252024202320222021
자산총계837억원774.6억원681.8억원654.6억원633.8억원
부채총계296.5억원299.1억원341.8억원331.1억원317.8억원
자본총계540.5억원475.6억원340억원323.5억원315.9억원
매출액460.6억원417.7억원353.8억원262.3억원229.8억원
영업이익89.3억원82.4억원36.3억원23.5억원12.2억원
순이익73.9억원56.7억원23.3억원12.6억원69.4억원

VI.Financial Ratios

FY2025 basis

19.39%

영업이익률

16.04%

순이익률

8.82%

ROA

13.66%

ROE

54.86%

부채비율

64.58%

자기자본비율

VII.R&D Activity

Fields 재료 > 열/표면처리

Keywords 캐비테이션, 상온, 알루미늄합금, 경도, 부식모니터링

YearProjectsPapersPatents
2017000
2016100
2010100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

코텍 투심보고서 | Alpha Lenz