코트라움

비상장계속사업자

COTRAUM CO.,LTD

이 동 수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

코트라움

Business Reg. No. 5038134686 · CEO 이 동 수

I.Investment Overview

Target코트라움 (5038134686)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명코트라움
영문명COTRAUM CO.,LTD
대표자이 동 수
사업자등록번호5038134686
법인등록번호1760110014502
설립일1997.05.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW5.120219.2202210.4202311.1202416.12025
영업이익100M KRW-7.52021-8.62022-82023-132024-9.42025
순이익100M KRW-92021-9.22022-9.22023-15.32024-11.72025
Item20252024202320222021
자산총계179.7억원185.8억원171.2억원175.3억원180.3억원
부채총계142.2억원136.6억원106.7억원101.7억원97.5억원
자본총계37.5억원49.2억원64.5억원73.6억원82.9억원
매출액16.1억원11.1억원10.4억원9.2억원5.1억원
영업이익-9.4억원-13억원-8억원-8.6억원-7.5억원
순이익-11.7억원-15.3억원-9.2억원-9.2억원-9억원

VI.Financial Ratios

FY2025 basis

-58.65%

영업이익률

-72.58%

순이익률

-6.49%

ROA

-31.09%

ROE

379.22%

부채비율

20.87%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

코트라움 투심보고서 | Alpha Lenz