쿠팡로지스틱스서비스

비상장계속사업자

Coupang Logistics Service Ltd.

이선승

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

쿠팡로지스틱스서비스

Business Reg. No. 2548801036 · CEO 이선승

I.Investment Overview

Target쿠팡로지스틱스서비스 (2548801036)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명쿠팡로지스틱스서비스
영문명Coupang Logistics Service Ltd.
대표자이선승
사업자등록번호2548801036
법인등록번호1101140223666
설립일2018.05.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,154.720217,684.9202226,216.6202338,349.5202447,2142025
영업이익100M KRW-15.6202130.22022262.42023551.320241,300.42025
순이익100M KRW-15.8202111.62022714.52023342.72024650.62025
Item20252024202320222021
자산총계22,857.3억원18,290.7억원11,132.4억원1,522.6억원390.9억원
부채총계17,483억원13,724.6억원8,816.6억원1,489.1억원298.4억원
자본총계5,374.3억원4,566.1억원2,315.8억원33.5억원92.5억원
매출액47,214억원38,349.5억원26,216.6억원7,684.9억원1,154.7억원
영업이익1,300.4억원551.3억원262.4억원30.2억원-15.6억원
순이익650.6억원342.7억원714.5억원11.6억원-15.8억원

VI.Financial Ratios

FY2025 basis

2.75%

영업이익률

1.38%

순이익률

2.85%

ROA

12.11%

ROE

325.31%

부채비율

23.51%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

쿠팡로지스틱스서비스 투심보고서 | Alpha Lenz