씨알상사

비상장계속사업자

CR TRADE Co.,Ltd

홍창래

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

씨알상사

Business Reg. No. 1408124745 · CEO 홍창래

I.Investment Overview

Target씨알상사 (1408124745)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명씨알상사
영문명CR TRADE Co.,Ltd
대표자홍창래
사업자등록번호1408124745
법인등록번호1355110184619
설립일2007.10.08

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW707.22021816.620221,097.820231,29320241,259.82025
영업이익100M KRW28.4202125.5202218.12023322024-2.72025
순이익100M KRW23.6202113.3202212.3202325.42024-15.62025
Item20252024202320222021
자산총계362.6억원374.4억원342.3억원311.9억원255.4억원
부채총계232.4억원228.7억원221.9억원203.8억원160.6억원
자본총계130.2억원145.8억원120.4억원108억원94.8억원
매출액1,259.8억원1,293억원1,097.8억원816.6억원707.2억원
영업이익-2.7억원32억원18.1억원25.5억원28.4억원
순이익-15.6억원25.4억원12.3억원13.3억원23.6억원

VI.Financial Ratios

FY2025 basis

-0.21%

영업이익률

-1.24%

순이익률

-4.29%

ROA

-11.95%

ROE

178.5%

부채비율

35.91%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

씨알상사 투심보고서 | Alpha Lenz