크리에이츠

비상장계속사업자

CREATZ Inc.

석재호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

크리에이츠

Business Reg. No. 1198620681 · CEO 석재호

I.Investment Overview

Target크리에이츠 (1198620681)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명크리에이츠
영문명CREATZ Inc.
대표자석재호
사업자등록번호1198620681
법인등록번호1101114170778
설립일2009.09.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW312.720214132022567.42023454.12024763.92025
영업이익100M KRW175.120211282022213.1202354.82024268.92025
순이익100M KRW165.6202180.32022156202340.92024237.52025
Item20252024202320222021
자산총계1,292.3억원1,028억원978.1억원734억원597.2억원
부채총계163.4억원141.4억원106.1억원79.4억원59억원
자본총계1,128.9억원886.5억원872억원654.7억원538.2억원
매출액763.9억원454.1억원567.4억원413억원312.7억원
영업이익268.9억원54.8억원213.1억원128억원175.1억원
순이익237.5억원40.9억원156억원80.3억원165.6억원

VI.Financial Ratios

FY2025 basis

35.2%

영업이익률

31.09%

순이익률

18.38%

ROA

21.04%

ROE

14.47%

부채비율

87.36%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

크리에이츠 투심보고서 | Alpha Lenz