크레온유니티

비상장계속사업자

Creon Unity Co., Ltd.

최형일

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

크레온유니티

Business Reg. No. 2068128226 · CEO 최형일

I.Investment Overview

Target크레온유니티 (2068128226)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명크레온유니티
영문명Creon Unity Co., Ltd.
대표자최형일
사업자등록번호2068128226
법인등록번호1101112031716
설립일2000.07.22
종업원수298명

V.Workforce

298

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW552.220215682022620.82023925.32024801.12025
영업이익100M KRW7.220218.9202225.3202327.3202414.12025
순이익100M KRW9.320218202222.4202325.3202415.72025
Item20252024202320222021
자산총계268.4억원279.1억원212.9억원174.8억원156.3억원
부채총계126.6억원150.8억원107.7억원89.7억원76.5억원
자본총계141.8억원128.3억원105.3억원85.1억원79.9억원
매출액801.1억원925.3억원620.8억원568억원552.2억원
영업이익14.1억원27.3억원25.3억원8.9억원7.2억원
순이익15.7억원25.3억원22.4억원8억원9.3억원

VII.Financial Ratios

FY2025 basis

1.76%

영업이익률

1.96%

순이익률

5.86%

ROA

11.08%

ROE

89.26%

부채비율

52.84%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

크레온유니티 투심보고서 | Alpha Lenz