씨에스원파트너

비상장계속사업자

CS One partner Corporation

이금자

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

씨에스원파트너

Business Reg. No. 1068660595 · CEO 이금자

I.Investment Overview

Target씨에스원파트너 (1068660595)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명씨에스원파트너
영문명CS One partner Corporation
대표자이금자
사업자등록번호1068660595
법인등록번호1101113961756
설립일2008.08.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW952.32021906.32022921.52023994.620241,003.22025
영업이익100M KRW33.4202115.9202216.9202313.8202412.12025
순이익100M KRW26.3202116.6202211.720239.1202410.12025
Item20252024202320222021
자산총계377.1억원359억원348.8억원375.3억원390.3억원
부채총계254.7억원269.6억원255.6억원280.9억원330.2억원
자본총계122.4억원89.4억원93.2억원94.4억원60.1억원
매출액1,003.2억원994.6억원921.5억원906.3억원952.3억원
영업이익12.1억원13.8억원16.9억원15.9억원33.4억원
순이익10.1억원9.1억원11.7억원16.6억원26.3억원

VI.Financial Ratios

FY2025 basis

1.21%

영업이익률

1.01%

순이익률

2.68%

ROA

8.25%

ROE

208.16%

부채비율

32.45%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

씨에스원파트너 투심보고서 | Alpha Lenz