씨.에스에프

비상장계속사업자

CSF CORPORATION

이동현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

씨.에스에프

Business Reg. No. 6078135371 · CEO 이동현

I.Investment Overview

Target씨.에스에프 (6078135371)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명씨.에스에프
영문명CSF CORPORATION
대표자이동현
사업자등록번호6078135371
법인등록번호1801110209147
설립일1996.06.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW586.52021817.92022841.52023936.720241,051.92025
영업이익100M KRW14.3202114.1202216202323.52024252025
순이익100M KRW9.7202119.1202219.8202331.4202435.22025
Item20252024202320222021
자산총계418.4억원312.2억원265.2억원248.5억원172.6억원
부채총계210억원139억원123.5억원126.5억원101.3억원
자본총계208.4억원173.2억원141.7억원122억원71.3억원
매출액1,051.9억원936.7억원841.5억원817.9억원586.5억원
영업이익25억원23.5억원16억원14.1억원14.3억원
순이익35.2억원31.4억원19.8억원19.1억원9.7억원

VI.Financial Ratios

FY2025 basis

2.37%

영업이익률

3.35%

순이익률

8.42%

ROA

16.9%

ROE

100.79%

부채비율

49.8%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

씨.에스에프 투심보고서 | Alpha Lenz