씨에스리

비상장계속사업자

CSLEE

이춘식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

씨에스리

Business Reg. No. 1058786298 · CEO 이춘식

I.Investment Overview

Target씨에스리 (1058786298)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명씨에스리
영문명CSLEE
대표자이춘식
사업자등록번호1058786298
법인등록번호1101115117828
설립일2013.04.19
종업원수206명

V.Workforce

206

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW169.32021220.12022214.620232542024223.52025
영업이익100M KRW15.7202121.42022-11.3202311.620247.52025
순이익100M KRW14.4202120.22022-11.9202311.220245.32025
Item20252024202320222021
자산총계90.4억원95.5억원82.9억원85.1억원71.7억원
부채총계36.5억원46.3억원44.9억원34.9억원39.7억원
자본총계54억원49.1억원38억원50.2억원32.1억원
매출액223.5억원254억원214.6억원220.1억원169.3억원
영업이익7.5억원11.6억원-11.3억원21.4억원15.7억원
순이익5.3억원11.2억원-11.9억원20.2억원14.4억원

VII.Financial Ratios

FY2025 basis

3.35%

영업이익률

2.38%

순이익률

5.88%

ROA

9.85%

ROE

67.6%

부채비율

59.67%

자기자본비율

VIII.R&D Activity

Fields 정보/통신 > 소프트웨어 · 보건의료 > 신약·의약품개발

Keywords 빅데이터, 솔루션, 경량화, 플랫폼, 모델러

YearProjectsPapersPatents
2024300
2023300
2022200
2021101
2020101
2019101
2018211
2017000
2015100
2014100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

씨에스리 투심보고서 | Alpha Lenz