씨티이

비상장계속사업자

CTE corp.

류홍식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

씨티이

Business Reg. No. 1378175933 · CEO 류홍식

I.Investment Overview

Target씨티이 (1378175933)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명씨티이
영문명CTE corp.
대표자류홍식
사업자등록번호1378175933
법인등록번호1244110078768
설립일2006.07.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW57.820201082022109.12023163.92024104.42025
영업이익100M KRW-1.220204.720225.2202310.820245.22025
순이익100M KRW-3.820201.520222.420234.120242.52025
Item20252024202320222020
자산총계164.9억원167.1억원142.8억원144.7억원106.6억원
부채총계92.2억원96.9억원92억원96.4억원96.3억원
자본총계72.7억원70.2억원50.8억원48.4억원10.3억원
매출액104.4억원163.9억원109.1억원108억원57.8억원
영업이익5.2억원10.8억원5.2억원4.7억원-1.2억원
순이익2.5억원4.1억원2.4억원1.5억원-3.8억원

VI.Financial Ratios

FY2025 basis

5.01%

영업이익률

2.36%

순이익률

1.5%

ROA

3.4%

ROE

126.87%

부채비율

44.08%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

씨티이 투심보고서 | Alpha Lenz