큐브종합건설

비상장계속사업자

Cube Construction Co,.Ltd

이대원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

큐브종합건설

Business Reg. No. 6108188078 · CEO 이대원

I.Investment Overview

Target큐브종합건설 (6108188078)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명큐브종합건설
영문명Cube Construction Co,.Ltd
대표자이대원
사업자등록번호6108188078
법인등록번호2301110134799
설립일2007.07.11
종업원수92명

V.Workforce

92

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW423.62021472.32022722.920231,061.320241,430.52025
영업이익100M KRW20.5202128.9202229.4202357.2202492.32025
순이익100M KRW18.7202126202225.7202352.7202482.92025
Item20252024202320222021
자산총계405.2억원337.1억원204.5억원173.1억원144.6억원
부채총계115.9억원130.9억원51억원45.4억원42.9억원
자본총계289.3억원206.2억원153.5억원127.6억원101.7억원
매출액1,430.5억원1,061.3억원722.9억원472.3억원423.6억원
영업이익92.3억원57.2억원29.4억원28.9억원20.5억원
순이익82.9억원52.7억원25.7억원26억원18.7억원

VII.Financial Ratios

FY2025 basis

6.45%

영업이익률

5.79%

순이익률

20.45%

ROA

28.64%

ROE

40.05%

부채비율

71.4%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

큐브종합건설 투심보고서 | Alpha Lenz