쿠온솔루션

비상장계속사업자

CUONSOLUTION CO., LTD.

이창복

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

쿠온솔루션

Business Reg. No. 1418131176 · CEO 이창복

I.Investment Overview

Target쿠온솔루션 (1418131176)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명쿠온솔루션
영문명CUONSOLUTION CO., LTD.
대표자이창복
사업자등록번호1418131176
법인등록번호2849110108645
설립일2012.09.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW152.12021175.42022126.22023139.82024182.32025
영업이익100M KRW20.8202135.7202217.2202314.3202430.92025
순이익100M KRW16.6202132.1202214.1202314.5202426.82025
Item20252024202320222021
자산총계425.9억원377.5억원241.9억원235.4억원228.9억원
부채총계255.4억원232.3억원110억원116.4억원140.7억원
자본총계170.5억원145.2억원131.9억원119억원88.1억원
매출액182.3억원139.8억원126.2억원175.4억원152.1억원
영업이익30.9억원14.3억원17.2억원35.7억원20.8억원
순이익26.8억원14.5억원14.1억원32.1억원16.6억원

VI.Financial Ratios

FY2025 basis

16.93%

영업이익률

14.69%

순이익률

6.29%

ROA

15.7%

ROE

149.75%

부채비율

40.04%

자기자본비율

VII.R&D Activity

Fields 전기/전자 > 반도체장비

Keywords 반도체, 패키징, 디라미네이션, 팬아웃, 필름

YearProjectsPapersPatents
2019100
2018100
2017100
2016001
2015101
2014100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

쿠온솔루션 투심보고서 | Alpha Lenz