싸이칸홀딩스

비상장계속사업자

cykanholdings

장치성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

싸이칸홀딩스

Business Reg. No. 2068116642 · CEO 장치성

I.Investment Overview

Target싸이칸홀딩스 (2068116642)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명싸이칸홀딩스
영문명cykanholdings
대표자장치성
사업자등록번호2068116642
법인등록번호1101111748875
설립일2004.08.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW020240.12025
영업이익100M KRW-16.72021-16.32022-152023-16.62024-16.12025
순이익100M KRW-0.92021-17.42022-34.72023-33.52024642025
Item20252024202320222021
자산총계327.7억원366.6억원420.4억원472.4억원684.5억원
부채총계315.8억원398.6억원393.3억원397.5억원447.4억원
자본총계11.9억원-32.1억원27.1억원74.9억원237.1억원
매출액1,094만원480만원
영업이익-16.1억원-16.6억원-15억원-16.3억원-16.7억원
순이익64억원-33.5억원-34.7억원-17.4억원-8,704만원

VI.Financial Ratios

FY2025 basis

-14,695.04%

영업이익률

58,521.03%

순이익률

19.54%

ROA

538.52%

ROE

2,656.21%

부채비율

3.63%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

싸이칸홀딩스 투심보고서 | Alpha Lenz