씨넥스존

비상장계속사업자

cynexzone co., Ltd.

김광일

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

씨넥스존

Business Reg. No. 1068647796 · CEO 김광일

I.Investment Overview

Target씨넥스존 (1068647796)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명씨넥스존
영문명cynexzone co., Ltd.
대표자김광일
사업자등록번호1068647796
법인등록번호1101113578767
설립일2006.12.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,455.520211,549.620221,922.220232,01120241,8062025
영업이익100M KRW28.8202122.5202246.9202330.52024552025
순이익100M KRW17.9202115.8202232.7202317.2202440.92025
Item20252024202320222021
자산총계508.8억원486.5억원419.4억원298.6억원207.4억원
부채총계331.4억원356억원313.5억원225.4억원150억원
자본총계177.4억원130.4억원105.9억원73.2억원57.4억원
매출액1,806억원2,011억원1,922.2억원1,549.6억원1,455.5억원
영업이익55억원30.5억원46.9억원22.5억원28.8억원
순이익40.9억원17.2억원32.7억원15.8억원17.9억원

VI.Financial Ratios

FY2025 basis

3.04%

영업이익률

2.26%

순이익률

8.04%

ROA

23.05%

ROE

186.79%

부채비율

34.87%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

씨넥스존 투심보고서 | Alpha Lenz