디센터

비상장계속사업자

D-Center

류장호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디센터

Business Reg. No. 5248601042 · CEO 류장호

I.Investment Overview

Target디센터 (5248601042)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디센터
영문명D-Center
대표자류장호
사업자등록번호5248601042
법인등록번호1701110676596
설립일2018.03.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW590.32020605.2202194.2202213.620233.92024
영업이익100M KRW104.72020100.52021-26.42022-3.720233.22024
순이익100M KRW93.1202072.32021-35.82022-23.9202330.32024
Item20242023202220212020
자산총계370.9억원381.1억원425.3억원506.9억원1,032억원
부채총계350.8억원330.7억원351억원396.8억원994.2억원
자본총계20.1억원50.4억원74.3억원110.1억원37.8억원
매출액3.9억원13.6억원94.2억원605.2억원590.3억원
영업이익3.2억원-3.7억원-26.4억원100.5억원104.7억원
순이익30.3억원-23.9억원-35.8억원72.3억원93.1억원

VI.Financial Ratios

FY2024 basis

82.75%

영업이익률

787.55%

순이익률

8.18%

ROA

150.86%

ROE

1,744.94%

부채비율

5.42%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디센터 투심보고서 | Alpha Lenz