디앤제이비즈

비상장계속사업자

D&J Biz, INC.

스티브 김

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디앤제이비즈

Business Reg. No. 2148774325 · CEO 스티브 김

I.Investment Overview

Target디앤제이비즈 (2148774325)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디앤제이비즈
영문명D&J Biz, INC.
대표자스티브 김
사업자등록번호2148774325
법인등록번호1101113248948
설립일2005.07.15
종업원수15명

V.Workforce

15

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2592021283.72022275.32023280.42024242.92025
영업이익100M KRW21.6202117.8202214.720231.820240.52025
순이익100M KRW14.120216.120225.82023-520240.62025
Item20252024202320222021
자산총계161.7억원182.4억원138.6억원127.3억원127.3억원
부채총계78.1억원99.4억원50.7억원45.2억원51.3억원
자본총계83.6억원83억원88억원82.2억원76.1억원
매출액242.9억원280.4억원275.3억원283.7억원259억원
영업이익4,614만원1.8억원14.7억원17.8억원21.6억원
순이익6,468만원-5억원5.8억원6.1억원14.1억원

VII.Financial Ratios

FY2025 basis

0.19%

영업이익률

0.27%

순이익률

0.4%

ROA

0.77%

ROE

93.39%

부채비율

51.71%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디앤제이비즈 투심보고서 | Alpha Lenz