디제이씨

비상장계속사업자

D.J.C CO.,LTD

김 정 호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디제이씨

Business Reg. No. 2138635564 · CEO 김 정 호

I.Investment Overview

Target디제이씨 (2138635564)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디제이씨
영문명D.J.C CO.,LTD
대표자김 정 호
사업자등록번호2138635564
법인등록번호1101111560831
설립일1998.07.01
종업원수22명

V.Workforce

22

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW193.72021196.22022197.52023242.42024297.92025
영업이익100M KRW14.120219.5202213.9202314.12024322025
순이익100M KRW9.120215.320225.520237.2202424.92025
Item20252024202320222021
자산총계334.4억원309.2억원306.3억원299.5억원284.8억원
부채총계182억원181.6억원185.9억원183.1억원173.7억원
자본총계152.4억원127.6억원120.4억원116.4억원111.1억원
매출액297.9억원242.4억원197.5억원196.2억원193.7억원
영업이익32억원14.1억원13.9억원9.5억원14.1억원
순이익24.9억원7.2억원5.5억원5.3억원9.1억원

VII.Financial Ratios

FY2025 basis

10.75%

영업이익률

8.35%

순이익률

7.44%

ROA

16.31%

ROE

119.36%

부채비율

45.59%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디제이씨 투심보고서 | Alpha Lenz