디앤제이로지스

비상장계속사업자

D&JLOGIS

조재균

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디앤제이로지스

Business Reg. No. 3128195414 · CEO 조재균

I.Investment Overview

Target디앤제이로지스 (3128195414)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디앤제이로지스
영문명D&JLOGIS
대표자조재균
사업자등록번호3128195414
법인등록번호1615110093404
설립일2007.11.01
종업원수91명

V.Workforce

91

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW472019281.72022335.3202327720243912025
영업이익100M KRW4.820196.7202210.720231.320245.42025
순이익100M KRW2.220194.42022720232.420242.12025
Item20252024202320222019
자산총계155.4억원142.3억원120.2억원138.8억원95.9억원
부채총계123.4억원112.3억원92.6억원118.3억원84.7억원
자본총계32억원29.9억원27.5억원20.5억원11.1억원
매출액391억원277억원335.3억원281.7억원47억원
영업이익5.4억원1.3억원10.7억원6.7억원4.8억원
순이익2.1억원2.4억원7억원4.4억원2.2억원

VII.Financial Ratios

FY2025 basis

1.37%

영업이익률

0.53%

순이익률

1.32%

ROA

6.42%

ROE

385.8%

부채비율

20.58%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디앤제이로지스 투심보고서 | Alpha Lenz