디오전자

비상장계속사업자

D.O ELECTRONICS CO.,LTD

원종환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디오전자

Business Reg. No. 1348149867 · CEO 원종환

I.Investment Overview

Target디오전자 (1348149867)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디오전자
영문명D.O ELECTRONICS CO.,LTD
대표자원종환
사업자등록번호1348149867
법인등록번호1355110102257
설립일2000.01.03
종업원수6명

V.Workforce

6

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW237.52021218.82022198.52023201.42024218.22025
영업이익100M KRW25.6202111.1202211202312.2202420.42025
순이익100M KRW23.7202112.5202214.5202316.1202426.82025
Item20252024202320222021
자산총계243억원218억원196.4억원183.3억원173.2억원
부채총계19억원20.5억원14.9억원16.4억원18.8억원
자본총계223.9억원197.5억원181.5억원166.9억원154.4억원
매출액218.2억원201.4억원198.5억원218.8억원237.5억원
영업이익20.4억원12.2억원11억원11.1억원25.6억원
순이익26.8억원16.1억원14.5억원12.5억원23.7억원

VII.Financial Ratios

FY2025 basis

9.34%

영업이익률

12.3%

순이익률

11.05%

ROA

11.99%

ROE

8.49%

부채비율

92.17%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디오전자 투심보고서 | Alpha Lenz